Carry Calculator

Model GP carried interest payouts factoring in standard hurdle rates and 100% GP catch-up tiers.

European waterfall: Hurdle applies to total fund size.

Waterfall Payout

1. Return of Capital (to LPs)
2. Pref Return / Hurdle (to LPs)
3. GP Catch-up (to GP)
4. Remaining Split (80/20)

Total GP Carry

Total LP Dist